| BHK |
Type - A
2.5 BHK |
Type - B
3 BHK |
Type - C
3 BHK |
Type - D
3 BHK |
Type - E
3 BHK
(Duplex) |
Type - F
4 BHK
Penthouse |
Type - H
4 BHK
Penthouse |
Type - I 4
BHK
Penthouse |
Type - G 3 BHK
(Triangle Shape |
Type - J 5 BHK Penthouse |
| Built up area |
1407 |
1776 |
1897 |
1755 |
2079 |
2400 |
2917 |
3009 |
2767 |
4350 |
| Basic Rate/Sq. ft |
3400 |
3400 |
3400 |
3400 |
3400 |
3400 |
3400 |
3400 |
3400 |
3800 |
| Premium charges |
0 |
0 |
0 |
50 |
250 |
200 |
200 |
200 |
0 |
200 |
| Total Basic Rate/Sq. ft |
3400 |
3400 |
3400 |
3450 |
3650 |
3600 |
3600 |
3600 |
3400 |
4000 |
| Total Basic Cost of the Flat |
4783800 |
6038400 |
6449800 |
6054750 |
7588350 |
8640000 |
10501200 |
10832400 |
9407800 |
17400000 |
| Garden Area |
0 |
0 |
0 |
0 |
229 |
0 |
0 |
0 |
0 |
0 |
| Garden Rs.1340/sft |
0 |
0 |
0 |
0 |
334340 |
0 |
0 |
0 |
0 |
0 |
| Terrace Area |
0 |
0 |
0 |
0 |
0 |
245 |
587 |
235 |
0 |
518 |
| Terrace Rs.1320/sft |
0 |
0 |
0 |
0 |
0 |
352800 |
845280 |
338400 |
0 |
828800 |
| Total cost of Flat |
4783800 |
6038400 |
6449800 |
6054750 |
7922690 |
8992800 |
11346480 |
11170800 |
9407800 |
18228800 |
| Car parking |
200000 |
200000 |
200000 |
200000 |
400000 |
200000 |
200000 |
200000 |
200000 |
200000 |
| KEB &BWSSB charges@Rs.150 |
211050 |
266400 |
284550 |
263250 |
311850 |
360000 |
437550 |
451350 |
415050 |
652500 |
| Club charges |
150000 |
150000 |
150000 |
150000 |
150000 |
150000 |
150000 |
150000 |
150000 |
150000 |
| Legal Fees |
20000 |
20000 |
20000 |
20000 |
20000 |
20000 |
20000 |
20000 |
20000 |
20000 |
| Maintaince charges for 1 year |
33768 |
42624 |
45528 |
42120 |
49896 |
57600 |
70008 |
72216 |
66408 |
104400 |
| Generator |
50000 |
50000 |
50000 |
50000 |
100000 |
100000 |
100000 |
100000 |
50000 |
100000 |
| Total Cost of Flat |
5448618 |
6767424 |
7199878 |
6780120 |
8954436 |
9880400 |
12324038 |
12164366 |
10309258 |
19455700 |
|
|
